| Revenue Sources | |||
| Memberships | $266,289.00 |
||
| Dealers Deposits | 11,050.00 |
||
| Investment Income | 4,865.80 |
||
| Pass Along From L.A.Con III | 22,000.00 |
||
| Advertisement Revenue | 1,750.00 |
||
| Other Revenue | 2,412.90 |
||
| TOTAL REVENUE | $308,367.70 |
||
| Expenses Incurred | |||
| Banking Expenses | $4,069.89 |
||
| Corporate Expenses | 1,279.93 |
||
| Misc. Convention Expenses | 2,677.45 |
||
| Publications | 15,785.53 |
||
| Managers Meetings | 1,405.16 |
||
| Flyers/Advertisements/Agents | 4,524.85 |
||
| Parties at Worldcons | 7,960.30 |
||
| Computer Software & Equipment | 4,017.68 |
||
| Facilities | 31,000.00 |
||
| Inventory Remaining | 1,123.90 |
||
| Bidding Expenses | 5,500.00 |
||
| Hugo Awards | 1,953.29 |
||
| Transportation of Material | 600.00 |
||
| Programming | 38.21 |
||
| Registration | 995.82 |
||
| Exhibits | 240.00 |
||
| Guests of Honor | 266.73 |
||
| Art Show | 906.36 |
||
| TOTAL EXPENSES | $84,345.10 |
||
| Surplus as of December 17, 1997 | $224,022.60 |
||
|